BROSSARD, QC, Aug. 14, 2025 /CNW/ - G Mining Ventures Corp. ("GMIN" or the "Corporation") (TSX: GMIN) (OTCQX: GMINF) is pleased to report its financial and operational (1) results for the three and six months ended June 30, 2025. Unless otherwise stated, all dollar amounts in this news release are expressed in U.S. dollars.
Second Quarter 2025 Operational and Financial Highlights
Recent Corporate Highlights
"Q2 was a pivotal quarter for GMIN, as we achieved nameplate throughput at TZ and delivered a step-change in gold production and free cash flow," said Louis-Pierre Gignac, President & Chief Executive Officer. "With strong operating performance and disciplined cost management, we generated over $60 million in free cash flow (2), strengthening our balance sheet and enabling us to advance our high-potential growth pipeline. The completion of the Oko West Feasibility Study and immanent receipt of the Final Environmental Permit, along with resolution of legacy permitting issues at Gurupi provide clear visibility on our next phases of development. These results reflect the strength of both our team and our strategy to build GMIN into the next multi-asset, mid-tier gold producer."
TZ Operational Results(1):
Q2 2025 | Q2 2024 | YTD 2025 | YTD 2024 | |||
In thousands of $, except as otherwise noted | ||||||
Mining Activities | ||||||
Ore Tonnes Mined | kt | 1,649 | - | 3,161 | - | |
Waste Tonnes Mined | kt | 2,707 | - | 4,902 | - | |
Total Tonnes Mined | kt | 4,356 | - | 8,063 | - | |
Strip Ratio | Waste/ore | 1.64 | - | 1.55 | - | |
Average Gold Grade of Ore Mined | g/t Au | 1.35 | 1.19 | |||
Processing Activities | ||||||
Total Tonnes Processed | kt | 1,011 | - | 1,915 | - | |
Average Plant Throughput | tpd | 11,107 | - | 10,579 | - | |
Average Gold Recovery | % | 90.30 | - | 89.10 | - | |
Average Gold Grade of Ore Processed | g/t Au | 1.45 | - | 1.43 | - | |
Gold Produced | oz | 42,587 | - | 78,165 | - | |
Gold Sold | oz | 40,082 | - | 75,517 | - | |
Unit Costs | ||||||
Average Realized Gold Price (2) | $/oz | 3,233 | - | 3,014 | - | |
Average Gold Price Received (2) (4) | $/oz | 2,992 | - | 2,787 | - | |
Total Cash Costs (2) | $/oz | 763 | - | 728 | - | |
Site-Level AISC (2) | $/oz | 1,246 | - | 1,053 | - | |
AISC (2) | $/oz | 1,355 | - | 1,170 | - |
Financial Results (1):
Q2 2025 | Q2 2024 | YTD 2025 | YTD 2024 | ||
In thousands of $, except as otherwise noted | |||||
Revenue | $ | 129,594 | - | 227,612 | - |
Cost of Goods Sold | $ | (44,317) | - | (82,450) | - |
Net Income (Loss) | $ | 48,626 | (5,339) | 73,055 | (9,899) |
  Per Share – Basic | $/share | 0.21 | (0.05) | 0.32 | (0.09) |
Adjusted Net Income (Loss) (2) | $ | 36,502 | (2,626) | 71,477 | (4,440) |
  Per share – Basic | $/share | 0.16 | (0.02) | 0.32 | (0.04) |
EBITDA (2) | $ | 104,258 | (5,306) | 170,972 | (9,820) |
Adjusted EBITDA (2) | $ | 92,851 | (2,593) | 160,987 | (4,361) |
Cash Provided by Operating Activities | $ | 79,767 | (6,766) | 110,291 | (16,571) |
   Per share – Basic | $/share | 0.35 | (0.06) | 0.49 | (0.15) |
Free Cash Flow (2) | $ | 60,224 | (6,766) | 96,186 | (16,571) |
  Per share – Basic | $/share | 0.27 | (0.06) | 0.43 | (0.15) |
Â
Financial Position | As at June 30, | As at December 31, | |
In thousands of $, except as otherwise noted | 2025 | 2024 | |
Cash and Cash Equivalents | $ | 156,119 | 141,215 |
Financial Highlights
Gold sales totaled 40,082 ounces, generating $129.6 million in revenue at an average realized gold price(2) of $3,233 per ounce — benefiting from both higher production and stronger gold prices compared to Q1 2025.
Cash costs (2) were $763 per ounce, while AISC (2) totaled $1,355 per ounce, largely driven by the timing of sustaining capital expenditures, including non-recurring mobile fleet purchases. As these one-time investments are now complete, the Corporation anticipates AISCÂ will decline in the second half of the year.
Cash flow from operations totaled $79.8 million, resulting in free cash flow (2) of $60.2 million ($0.27 per share) and a cash balance of $156.1 million at quarter-end.
Adjusted EBITDA (2) totaled $92.9 million, reflecting the combination of higher gold sales and continued cost discipline.
Adjusted net income (2) was $36.5 million ($0.16 per share).
The Corporation ended the quarter with $156.1 million in cash and equivalents, up from $149.0 million in Q1. This increase reflects strong free cash flow (2) generation, partially offset by continued investment in Oko West, exploration activities and working capital.
This robust liquidity position provides the Corporation with the flexibility to fund ongoing development at Oko West and Gurupi without requiring near-term external capital.
Reconciliation of Cash Costs and AISC (2)Â | Q2 2025 | Q2 2024 | YTD 2025 | YTD 2024 | |
In thousands of $, except as otherwise noted | |||||
Operating Expenses | $ | 26,572 | - | 47,915 | - |
Royalties | $ | 4,019 | - | 7,096 | - |
Total Cash Costs | $ | 30,591 | - | 55,011 | - |
Sustaining Capital and others* | $ | 19,358 | - | 24,517 | - |
Site Level AISC (2) | $ | 49,949 | - | 79,528 | - |
G&A Expenses (3) | $ | 4,376 | - | 8,830 | - |
Total AISC (2) | $ | 54,325 | - | 88,358 | - |
Cash Costs (2) | $/oz | 763 | - | 728 | - |
Site Level AISC (2) | $/oz | 1,246 | - | 1,053 | - |
AISC (2) | $/oz | 1,355 | - | 1,170 | - |
*Comprised of Sustaining capital expenditures, capitalized stripping (sustaining), exploration (sustaining)Â and accretion to rehabilitation provision (ARO). |
TZ – Q2 2025 Operating Summary
The second quarter marked a key milestone in the ramp-up of TZ Gold Mine. In June, the plant achieved nameplate throughput, averaging 12,890 tonnes per day over a 30-day period, following the installation of new steel liners in the semi-autogenous grinding mill. This upgrade has resulted in improved equipment availability and metallurgical performance.
TZ – Sustaining Capital
Q2 2025 sustaining capital totaled $18.6 million, primarily for additions to the mobile fleet, tailings management, and mill optimization. Full-year sustaining capital remains forecast between $60–70 million, with $36–46 million expected in H2, ~40% of which is allocated to capitalized stripping as TZ transitions to steady-state operations.
Now entering steady-state operations, TZ will focus on maintaining throughput, improving recovery, and lowering unit costs.
Oko West Development Update
In April 2025, GMIN published the results of the Feasibility Study for Oko West, outlining a long-life, low-cost, and high-margin operation. Key highlights include:
Early works construction commenced in March and is progressing on schedule, including road access, camp construction, and a wharf facility. With substantial completion targeted by year-end, these activities will position the project to move confidently into full construction in the coming year.
Environmental permitting advanced during the quarter. Following the submission of the full Environmental and Social Impact Assessment ("ESIA") to Guyana's Environmental Protection Agency ("EPA") in late May, the EPA has now approved the ESIA, and we are imminently awaiting the grant of the Full Environment Permit, marking a key regulatory milestone for construction readiness.
Exploration activities at Oko West continued during the quarter, with drilling focused on near-pit extensions based on a new interpretation of the mineralized zone known as the "splay model." Trenching and mapping also progressed along the main shear zone south of the pit. The Corporation's 2025 exploration strategy remains focused on expanding mineral resources along the shear zone and identifying additional targets across the broader land package.
Gurupi – Regulatory Clarity and Path Forward
In July 2025, the Corporation announced a favourable decision by the Federal Court of Maranhão in Brazil, confirming its right to restart the permitting process for the Gurupi Project under its current ownership. This ruling invalidated outdated licenses issued to prior operators and cleared the way for GMIN to pursue new environmental and mining permits.
Following this legal resolution, the Corporation is progressing toward the receipt of exploration permits to restart drilling activities. In parallel, new baseline environmental and social studies will be initiated, and early engagement has begun with local communities and stakeholders.
The Gurupi Project, located in Maranhão State, Brazil, hosts 1.83 million ounces of indicated and 0.77 million ounces of inferred mineral resources across a large and prospective land package. The Corporation is reviewing historical exploration data and assessing future drilling opportunities to evaluate potential resource expansion and further validate the geological model. In light of recent positive developments, an additional $4 million budget has been allocated to launch an inaugural drill program in the second half of the year.
ESG Highlights
On July 30, 2025 GMIN published its 2024 ESG Report, outlining key achievements and future targets:
In H2 2025, the Corporation will expand reforestation efforts and enhance stakeholder engagement programs across its portfolio.
Liquidity and Capital Resources
The Corporation ended Q2 2025 with a cash and cash equivalents balance of $156.1 million, compared to $149.0 million at the end of Q1 2025, reflecting continued strong free cash flow generation and disciplined capital deployment.
The $7 million increase in cash, quarter over quarter is primarily attributed to the following:
This strong cash position supports the Corporation's self-funded growth strategy and provides financial flexibility to continue advancing both Oko West and Gurupi without the need for immediate external capital.
 (1) These measures are non-IFRS financial measures. Refer to section "Non-IFRS Financial Performance Measures" in the associated MD&A for further information and a detailed reconciliation to comparable IFRS measures. |
2025 Outlook
GMIN reaffirms its full-year 2025 production guidance of 175,000 to 200,000 ounces of gold with an expectation of being at the lower end of guidance. As planned, production is weighted toward the second half of the year, reflecting improved throughput and recoveries as the TZ Mine transitions to steady-state operations. During the first half of the year, TZ produced 78,165 ounces, 45% of the lower end of our annual guidance range.
Cost guidance is increased by $30 per ounce to reflect the impact of State of Pará enacted legislation increasing the Tax for Control, Monitoring, and Oversight of Mining Activities ("TRFM"), effective March 27, 2025, and subsequently revised on May 21, 2025, through Decree No. 4,677. The AISC guidance is therefore adjusted at $1,025 to $1,155 per ounce sold.
The Corporation also maintains its full-year capital and cost guidance with an increased exploration budget for Gurupi, as summarized below:
Operational & Cost Guidance | Guidance 2025 | |
TZ Mine | ||
Gold Production | k oz | 175 to 200 |
Cash Costs | $/oz Au sold | $620 to $685 was $590 to $655 |
AISC(2) | $/oz Au sold | $1,025 to $1,155 was $995 to $1,125 |
Sustaining Capital Expenditures | ||
Sustaining | $M | $35 to $45 |
Near-mine exploration | $M | $2 |
Capitalized Waste Stripping | $M | $23 |
Total Sustaining | $M | $60 to $70 |
Non-Sustaining Capital Expenditures | ||
TZ Regional Exploration | $M | $9 |
Oko West Exploration | $M | $8 |
Oko West Project | $M | $200 to $240 |
Gurupi | $M | $6 to $8 was $2 to $4 |
Total Non-Sustaining | $M | $223 to $265 |
Note: Guidance assumes a realized gold price of $2,350 and BRL/USD of 5.25 |
The Corporation remains focused on operational excellence, disciplined capital deployment, and delivering long-term value through its self-funded growth strategy. Development milestones at Oko West and Gurupi remain on track.
2025 Catalysts
In the second half of 2025, the Corporation expects to:
Second Quarter 2025 Results Conference Call and WebcastÂ
A conference call to discuss details of GMIN's second quarter 2025 results will be held by senior management on Friday, August 15, 2025, at 9:00 AM (E.S.T.). Participants may join the conference call using the following call-in details:
Participants can also access a live webcast of the conference call via https://edge.media-server.com/mmc/p/vnz2p26e or via the GMIN website at: https://gmin.gold/investors/presentations-and-events/
A replay of this conference call will be available via the webcast for 12 months. Replay details will be provided on the GMIN website 24 hours after the call at: https://gmin.gold/investors/presentations-and-events/.
Qualified Person
Louis-Pierre Gignac, President & Chief Executive Officer of GMIN, a QP as defined in NI 43-101, has reviewed the press release on behalf of the Corporation and has approved the technical disclosure contained in this press release.
About G Mining Ventures Corp.
G Mining Ventures Corp. is a mining company engaged in the acquisition, exploration and development of precious metal projects to capitalize on the value uplift from successful mine development. GMIN is well-positioned to grow into the next mid-tier precious metals producer by leveraging strong access to capital and proven development expertise. GMIN is currently anchored by the Tocantinzinho Mine in Brazil, supported by the Gurupi Project in Brazil and the Oko West Project in Guyana — all with significant exploration upside and located in mining-friendly jurisdictions. GMIN trades on the TSX under the symbol "GMIN".
Cautionary Statement on Forward-Looking Information
All statements, other than statements of historical fact, contained in this press release constitute "forward-looking information" and "forward-looking statements" within the meaning of certain securities laws and are based on expectations and projections as of the date of this press release. Forward-looking statements contained in this press release include, without limitation, those related to (i) the Corporation being on track to deliver 2025 production, cost and capital guidance; (ii) the AISC at TZ being expected to decline in H2-2025; (iii) higher-grade ore to become accessible at TZ during H2-2025; (iv) the expected ramp-up of TZ, notably as a result of improved equipment availability and metallurgical performance; (v) the ore stockpiles providing flexibility for mill feed optimization in H2-2025; (vi) the full-year forecasted sustaining capital expenditures for TZ; (vii) the Oko West mining license anticipated in Q3-2025; (viii) a project financing package expected later this year and the expected full-scale construction at Oko West in 2026; (ix) the feasibility study outlining a robust, long-life and economically viable high-margin Oko West; * the long-lead equipment purchases for Oko West; (xi) the start of a new baseline environmental and social studies for Gurupi and the additional exploration budget therefor; (xii) GMIN's 2025 exploration strategy and the expected expansion of mineral resources resulting therefrom; (xiii) the quoted comments and expectations of GMIN's President & Chief Executive Officer; and (xiv) more generally, the sections entitled "2025 Outlook" (notably the table setting forth the Corporation's operational & cost guidance), "2025 Catalysts" and "About G Mining Ventures Corp.".
Forward-looking statements are based on expectations, estimates and projections as of the time of this press release. Forward-looking statements are necessarily based upon several estimates and assumptions that, while considered reasonable by the Corporation as of the time of such statements, are inherently subject to significant business, economic and competitive uncertainties and contingencies. These estimates and assumptions may prove to be incorrect. Such assumptions include, without limitation, those relating to the price of gold and currency exchange rates, those outlined in the feasibility and other technical studies relating to TZ, Oko West, Gurupi and GMIN's other projects, and those underlying the items listed on the above sections entitled "2025 Outlook", "2025 Catalysts" and "About G Mining Ventures Corp.".
Many of these uncertainties and contingencies can directly or indirectly affect, and could cause, actual results to differ materially from those expressed or implied in any forward-looking statements. There can be no assurance that, notably but without limitation, (i) GMIN's positive safety record will continue over time and GMIN will continue to deliver free cash flow in subsequent quarters; (ii) any of GMIN's exploration targets at TZ, Oko West and Gurupi will lead to additional resources and eventually to gold production; (iii) GMIN will continue to experience gold sales at a high price combined with cost discipline; (iv) GMIN will continue to benefit from the TZ plant stability and efficient control thereat, and from a processed grade that will remain in line with the mine plan; (v) the early works construction will prove a major step forward for advancing Oko West and will be substantially completed by year-end; (vi) a construction decision will be made in respect of Oko West later in 2025, or at all, (vii) Oko West will be brought into commercial production, (viii) gold recoveries at TZ will remain strong and in line with feasibility study expectations, (ix) the Oko West economics (e.g., AISC, NPV, IRR) will materialize as set out in its feasibility study; * GMIN will receive the mining license for Oko West in Q3 2025, or at all; (xi) GMIN will receive the relevant exploration permits to restart drilling activities at Gurupi and, following the court ruling, the project will effectively advance with clarity; or (xii) GMIN will use TZ and Oko West to grow into the next intermediate producer, as future events could differ materially from what is currently anticipated by the Corporation. In addition, there can be no assurance that Brazil and/or Guyana will remain mining friendly and prospective jurisdictions.
By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that estimates, forecasts, projections and other forward-looking statements will not be achieved or that assumptions do not reflect future experience. Forward-looking statements are provided for the purpose of providing information about management's expectations and plans relating to the future. Readers are cautioned not to place undue reliance on these forward-looking statements as several important risk factors and future events could cause the actual outcomes to differ materially from the beliefs, plans, objectives, expectations, anticipations, estimates, assumptions and intentions expressed in such forward-looking statements. All of the forward-looking statements made in this press release are qualified by these cautionary statements and those made in the Corporation's other filings with the securities regulators of Canada including, but not limited to, the cautionary statements made in the relevant sections of the Corporation's (i) Annual Information Form dated March 27, 2025, for the financial year ended December 31, 2024, and (iii) Management Discussion & Analysis. The Corporation cautions that the foregoing list of factors that may affect future results is not exhaustive, and new, unforeseeable risks may arise from time to time. The Corporation disclaims any intention or obligation to update or revise any forward-looking statements or to explain any material difference between subsequent actual events and such forward-looking statements, except to the extent required by applicable law.
__________ |
(1) Additional details are available in the Corporation's Consolidated Financial Statement and Management's Discussion and Analysis (MD&A), filed on SEDAR+ at www.sedarplus.com under the Corporation's profile. |
(2) These measures are non-IFRS financial measures. Refer to section "Non-IFRS Financial Performance Measures" for further information and a detailed reconciliation to comparable IFRS measures. |
(3) This amount excludes corporate depreciation and amortization expenses totaling $38,000 and $72,000 for the three and six months ended June 30, 2025. This amount also excludes non-sustaining allocation of G&A Costs totaling $(629,000) and $402,000 for the three and six months ended June 30, 2025. |
(4) The average gold price received excludes non-cash portion of the average realized gold price |
Consolidated Statements of Financial Position
(Tabular amounts expressed in Thousands of United States Dollars)
June 30, | December 31, | ||
2025 | 2024 | ||
$ | $ | ||
Assets | |||
Current | |||
Cash and Cash Equivalents | 156,119 | 141,215 | |
Receivables and Other Current Assets | 4,439 | 5,155 | |
Inventories | 50,970 | 37,588 | |
Prepaid Expenses and Deposits | 3,562 | 2,640 | |
215,090 | 186,598 | ||
Non-current | |||
Deferred Financing Fees | 751 | 743 | |
Derivative Financial Assets | 1,737 | - | |
Inventories | 40,229 | 21,183 | |
Long Term Deposits on Equipment | 33,965 | 876 | |
Property, Plant & Equipment and Mineral Property | 550,987 | 498,105 | |
Intangible Assets | 32,731 | 31,146 | |
Exploration and Evaluation Assets | 780,173 | 702,336 | |
Income Tax Recoverable | 8,322 | - | |
Investment in Associate | 3,522 | 3,546 | |
Other Non-current Assets | 41,773 | 28,976 | |
1,709,280 | 1,473,509 | ||
Liabilities | |||
Current | |||
Accounts Payable and Accrued Liabilities | 35,893 | 25,065 | |
Income Tax Payable | 42,485 | - | |
Deferred Consideration Payable | 60,000 | 60,000 | |
Current Portion of Contract Liability | 37,350 | 36,197 | |
Current Portion of Lease Liability | 543 | 104 | |
Current Portion of Long-term Debt | 34,393 | 24,572 | |
210,664 | 145,938 | ||
Non-current | |||
Long-term Contract Liability | 207,160 | 220,426 | |
Long-term Debt | 73,065 | 89,182 | |
Long-term Lease Liability | 463 | 902 | |
Deferred Tax Liability | 11,815 | 3,407 | |
Rehabilitation Provision | 4,739 | 2,976 | |
297,242 | 316,893 | ||
Shareholders' Equity | |||
Share Capital | 1,095,114 | 1,082,691 | |
Share-based Payments Reserve | 14,584 | 19,433 | |
Accumulated Other Comprehensive Income (Loss) | 2,406 | (107,916) | |
Retained Earnings | 89,270 | 16,470 | |
1,201,374 | 1,010,678 | ||
1,709,280 | 1,473,509 |
Refer to Q2 2025 Financial Statements for accompanying notes |
Consolidated Statements of Income (Loss)
(Tabular amounts expressed in Thousands of United States Dollars, except for number of shares)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
$ | $ | $ | $ | ||||
Revenue | 129,594 | - | 227,612 | - | |||
Cost of Goods Sold | (44,317) | - | (82,450) | - | |||
Income From Mining Operations | 85,277 | - | 145,162 | - | |||
Other (Income) Expenses | |||||||
General & Administrative Expenses | 3,785 | 1,875 | 9,304 | 4,171 | |||
Finance Expense | 5,685 | - | 11,435 | - | |||
Change in Fair Value of Financial Instruments | (7,883) | 2,445 | (8,300) | 5,090 | |||
Foreign Exchange | (151) | 918 | 2,325 | 1,020 | |||
Other (Income) Expenses | (968) | 101 | (1,627) | (382) | |||
468 | 5,339 | 13,137 | 9,899 | ||||
Income (Loss) Before Income Tax | 84,809 | (5,339) | 132,025 | (9,899) | |||
Current and Deferred Income Tax Expense | (36,183) | - | (58,970) | - | |||
Net Income (Loss) for the Period | 48,626 | (5,339) | 73,055 | (9,899) | |||
Net Income (Loss) per Share | |||||||
Basic | 0.21 | (0.05) | 0.32 | (0.09) | |||
Diluted | 0.21 | (0.05) | 0.32 | (0.09) | |||
Weighted Average Number of Common Shares | |||||||
Basic | 226,205,719 | 112,974,114 | 225,735,715 | 112,431,055 | |||
Diluted | 229,868,055 | 112,974,114 | 229,191,425 | 112,431,055 |
Refer to Q2 2025 Financial Statements for accompanying notes |
Consolidated Statements of Comprehensive Income (Loss)
(Tabular amounts expressed in Thousands of United States Dollars, except for number of shares)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||
2025 | 2024 | 2025 | 2024 | |||||
$ | $ | $ | $ | |||||
Net Income (Loss) for the Period | 48,626 | (5,339) | 73,055 | (9,899) | ||||
Currency Translation Adjustment | 72,178 | (55,337) | 110,322 | (72,498) | ||||
Net Comprehensive Income (Loss) for the Period | 120,804 | (60,676) | 183,377 | (82,397) |
Refer to Q2 2025 Financial Statements for accompanying notes |
Consolidated Statements of Cash Flows
(Tabular amounts expressed in Thousands of United States Dollars, except for number of shares)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||
$ | $ | $ | $ | |||||||||||
Operating Activities | ||||||||||||||
Net Income (Loss) for the Period | 48,626 | (5,339) | 73,055 | (9,899) | ||||||||||
Items Not Involving Cash | ||||||||||||||
Depreciation | 13,763 | 33 | 27,511 | 79 | ||||||||||
Share-based Compensation | 1,352 | 143 | 2,665 | 368 | ||||||||||
Unrealized Foreign Exchange Loss (Gain) | (3,524) | 702 | (1,685) | 802 | ||||||||||
Deferred Income Tax Expense | (717) | - | 8,407 | - | ||||||||||
Depletion of Gold Streaming Agreement Deposit | (6,445) | - | (12,883) | - | ||||||||||
Finance Expense | 5,685 | - | 11,435 | - | ||||||||||
Current Income Tax in Comprehensive Income | (2,177) | - | (11,215) | - | ||||||||||
Change in Fair Value of Financial Instruments | (7,883) | 2,445 | (8,300) | 5,096 | ||||||||||
Cumulative Catch-up Adjustment on Gold Streaming Agreement | (3,208) | - | (4,240) | - | ||||||||||
Other | 289 | 157 | 446 | 272 | ||||||||||
45,761 | (1,859) | 85,196 | (3,282) | |||||||||||
Change in Operating Assets and Liabilities | ||||||||||||||
Receivables and Other Assets | (375) | (300) | (8,514) | (905) | ||||||||||
Inventories | (6,454) | (9,695) | (17,285) | (16,641) | ||||||||||
Prepaid Expenses and Deposits | (1,169) | 533 | (570) | 191 | ||||||||||
Accounts Payable and Accrued Liabilities | 42,004 | 4,555 | 51,464 | 4,066 | ||||||||||
Cash Provided by (Used in) Operating Activities | 79,767 | (6,766) | 110,291 | (16,571) | ||||||||||
Investing Activities | ||||||||||||||
Additions of PP&E and Mineral Property, net of Long-term Deposit | (39,859) | (41,502) | (55,035) | (101,894) | ||||||||||
Deferred Costs | - | (3,723) | - | (4,023) | ||||||||||
Exploration and Evaluation Expenditures | (28,923) | 138 | (38,406) | (381) | ||||||||||
Cash Used in Investing Activities | (68,782) | (45,087) | (93,441) | (106,298) | ||||||||||
Financing Activities | ||||||||||||||
Replacement Options Exercised | 2,595 | - | 4,644 | - | ||||||||||
Repayment of Long-term Debt | (7,848) | (2,186) | (12,721) | (2,347) | ||||||||||
Net Proceeds from the Drawdowns of Long-term Debt | - | 35,688 | - | 76,848 | ||||||||||
Proceeds From the Exercise of Warrants | - | 10,647 | - | 10,647 | ||||||||||
Other | 111 | (45) | 11 | (90) | ||||||||||
Cash Provided by (Used in) Financing Activities | (5,142) | 44,104 | (8,066) | 85,058 | ||||||||||
Effect on Foreign Exchange Rate Differences on Cash and Cash Equivalents | 1,306 | 202 | 6,120 | (1,328) | ||||||||||
Increase (Decrease) in Cash and Cash Equivalents | 7,149 | (7,547) | 14,904 | (39,139) | ||||||||||
Cash and Cash Equivalents, Beginning of the Period | 148,970 | 20,806 | 141,215 | 52,398 | ||||||||||
Cash and Cash Equivalents, End of the Period | 156,119 | 13,259 | 156,119 | 13,259 |
Refer to Q2 2025 Financial Statements for accompanying notes |
SOURCE G Mining Ventures Corp